top of page

They didn't need another good property. They needed one that paid for itself.

Writer: Steven Carroll
Steven Carroll
Sep 24
5 min read


Nearly everyone who calls us opens with capital growth. Fair enough. It's what the whole industry talks about, and for plenty of people it's the right answer.


This family opened differently. they'd done the growth part. Three properties, decent equity, all of it sitting there looking good on a spreadsheet but costing them money every single week.


The bank continuously increasing interest rates plus recent budget changes we're constraining them. They weren't short of a deposit, they were short of serviceability, and no amount of equity fixes that.


So the brief wasn't "find me a good property." It was tighter than that. Find something that pays for itself and then pays for the gap the others are leaving, if that's even possible!


What we bought


Four bedrooms, one bathroom, six car spaces on 702 square metres in regional Western Australia. Built 1974, so it's older than me. Tenanted at $1,500 a week. Not...A...Typo!


Independent valuation came back at $737,000. We negotiated it at $640,000.


That gap didn't come from a clever tactic. It came from turning up prepared. It had been on the market and didn't have a sniff at the first open home, timing was perfect.


A tenanted 1974 house with one bathroom doesn't excite an owner-occupier, and the local buyers who might have run the yield numbers were competing for newer stock with better spec renovations and upgrades.


We had the valuation done before we made an offer, we knew what the building report was going to cost the owner over the next few years, and we put a clean offer in front of a vendor who wanted certainty more than he wanted to squeeze the price, they were also moving to a completely new area and needed the cash from the sale.


The bit nobody mentions about buying under value


Everyone gets excited about the $97,000. It's a good number and I'm not going to pretend otherwise. But it isn't the most useful thing that happened.


At $1,500 a week, the place brings in $78,000 a year. Measure that against the valuation of $737,000 and you've got a 10.6% gross yield. Measure it against the $640,000 we actually paid and it's 12.2%.


Same house, same tenant, same rent. The negotiation lifted the return on every cent we put in, permanently, on the day we signed. Yield is just rent divided by price, and price is the only part of that equation a buyer controls.


On the equity itself, let me be straight, because this is where our industry overpromises.


Lenders lend against the lower of price and valuation, so that $97,000 isn't money you draw down next week. It shows up later, at a revaluation, and how much later depends on the lender. What it does straight away is put a gap between what they owe and what the thing is worth.


Now the part that gets left out of most case studies


A 12.2% gross yield does not mean 12.2% turns up in your account.

Of the $78,000 in rent, management takes $6,162 at 7.9% including GST. Rates and water are running around $4,600 on our estimates, and I want to flag why that's higher than you'd guess: in WA, council rates and the water service charge are calculated off gross rental value. Rent high, get charged high. It comes with the territory, literally.


Insurance is the one that separates this from a metro hold. We've allowed $6,500. Cover in cyclone country costs a multiple of what the same house costs to insure in a capital city, and it keeps climbing. Then $3,000 a year set aside for maintenance, because a 1974 build will find ways to spend your money.


Call it $20,262 in costs. Net income $57,738, which is a 9.0% net yield on what we paid.


And then the bank


Borrowing 80% puts the loan at $512,000. At 7.14% interest only, that's $36,557 a year.

$57,738 less $36,557 leaves $21,181. About $407 a week, before tax.


That $407 is the whole purchase. Not a number for a brochure. It's what covers the shortfall across the other three properties, which puts the serviceability back, which means we can buy the next growth asset instead of sitting on his hands for three years.


Run the alternative for a second. National gross yields are sitting around 3.79%, the highest they've been since 2019 and still under four. Investor rates are near seven. Another capital city purchase at the same leverage would have been a perfectly respectable property and would have made his actual problem worse.


Regional economies are concentrated, and rents and values there swing harder than the national average in both directions. What gives this one a floor is breadth and time: multiple minerals plus gas, and the region's major gas project now carries federal and state approval to run through to 2070.


That's a long runway, and it's the clearest difference between this market and the one that corrected a decade ago. It isn't a guarantee. An approval to operate until 2070 is not a commitment to produce until 2070.


The house is 52 years old with one bathroom, which costs more to maintain and narrows the tenant pool in a market where employers often put several workers under one roof. And $21,000 of positive cash flow is taxable income, so how that nets off against the losses in the rest of his portfolio is a conversation for his accountant. We model the property. His tax agent signs off the tax implications.


Would I put a first-time investor in this? Not a chance.


Wrong volatility, thinner exit, and the growth case isn't the case.


For someone three properties deep who has run out of borrowing power, it's close to the only thing that fixes the problem. Same house, opposite recommendation, and the only variable is whose brief it's answering.


That's the job, really. Strategy first, search second. A property is only good or bad relative to what you're trying to do with it, and anyone telling you about a great deal before they've asked about your position is selling stock, not advice.

 

Run the numbers before you commit to them


If your portfolio is taking money out of your pocket every week, the question isn't whether to buy again. It's what kind of asset closes the gap, and whether the one in front of you stacks up on a real net yield after every real cost.


That's what we do at CQB Partners. Independent, flat fee, analysis first. No commissions, no developer stock, no push to transact. Book a discovery call and we'll model your position, or tell you straight if now isn't your time.



 

CQB Partners is a licensed buyer's agency, not a financial adviser, credit adviser or registered tax agent. This is general information, not personal financial, credit or investment advice, and does not account for your circumstances. Client details are anonymised and published with permission. Holding costs marked as estimates are indicative and will vary. Loan figures assume an 80% LVR interest-only facility at 7.14%; deposit, transfer duty and acquisition costs are not included above. National yield data from Cotality, August 2026. Confirm your own position with your broker and a registered tax agent before acting.

 
 
 

Comments


bottom of page